top of page
Fancy Foyer

Savannah Circle Multifamily Collection - Sunrise Project

Helotes, Texas 78023

Savannah Circle Multifamily Collection - Sunrise Project

Overview

The Savannah Circle Multifamily Collection is a new-construction residential development located in the Far Westside of San Antonio, Texas (Helotes area). The project spans 3.05 acres and includes 16 duplexes and 1 triplex (total 35 units) with a mix of 1-car and 2-car garages.

Fully equity-funded, this project is designed for long-term rental income and appreciation, with projected revenue beginning in Year 2. Properties are zoned for multifamily development and feature modern finishes, energy-efficient design, and market-driven rental pricing.

Beds

3

Size

1,379/1,250/1,225

Built

N/A

Insurance Costs

Starting Year 2: $23,310

ARV Appraisal

~$11.55M (based on Year 4 stabilized NOI and 5.28% market cap rate)

Monthly Rent

​

Bath

2.5

Lot Size

3.05 Acres

Property Taxes

Starting Year 2: $77,700

As IS Appraisal

N/A

Rehab Costs

​

Monthly Cash Flow

​

More Information

Purchase Price

​

Down Payment

​

Date of Contract

​

Closing Date

​

Monthly Loan Payment

​

Exit Strategy

​

Estimated Profit on Project

​

Estimated Project ROI

​

Buyer

​

Lien Position

​

Funding Needed

​

Terms

​

Fixed ROI

​

Payout to Partner

​

​

Minimum Investment into Project

​

View Property Docs

​

bottom of page