top of page
Fancy Foyer

Savannah Circle Multifamily Collection - Sunrise Project

Helotes, Texas 78023

Savannah Circle Multifamily Collection - Sunrise Project

Overview

The Savannah Circle Multifamily Collection is a new-construction residential development located in the Far Westside of San Antonio, Texas (Helotes area). The project spans 3.05 acres and includes 16 duplexes and 1 triplex (total 35 units) with a mix of 1-car and 2-car garages.

Fully equity-funded, this project is designed for long-term rental income and appreciation, with projected revenue beginning in Year 2. Properties are zoned for multifamily development and feature modern finishes, energy-efficient design, and market-driven rental pricing.

Beds

3

Size

1,379/1,250/1,225

Built

N/A

Insurance Costs

Starting Year 2: $23,310

ARV Appraisal

~$11.55M (based on Year 4 stabilized NOI and 5.28% market cap rate)

Monthly Rent

Bath

2.5

Lot Size

3.05 Acres

Property Taxes

Starting Year 2: $77,700

As IS Appraisal

N/A

Rehab Costs

Monthly Cash Flow

More Information

Purchase Price

Down Payment

Date of Contract

Closing Date

Monthly Loan Payment

Exit Strategy

Estimated Profit on Project

Estimated Project ROI

Buyer

Lien Position

Funding Needed

Terms

Fixed ROI

Payout to Partner

Minimum Investment into Project

View Property Docs

bottom of page